(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Gross Sales
809340.00
714970.00
594700.00
447260.00
424300.00
Sales
798310.00
705940.00
585780.00
442390.00
417800.00
Job Work/ Contract Receipts
Processing Charges / Service Income
1010.00
1230.00
10.00
0.00
0.00
Revenue from property development
Other Operational Income
10020.00
7810.00
8910.00
4860.00
6490.00
Net Sales
709080.00
632400.00
525990.00
447260.00
424300.00
Increase/Decrease in Stock
-830.00
-5180.00
-3830.00
4500.00
-3580.00
Raw Material Consumed
119860.00
102330.00
83480.00
66360.00
68760.00
Opening Raw Materials
8200.00
7240.00
4820.00
3680.00
4430.00
Purchases Raw Materials
102210.00
90290.00
73390.00
59070.00
56530.00
Closing Raw Materials
7890.00
8200.00
7240.00
4820.00
3680.00
Other Direct Purchases / Brought in cost
17340.00
13000.00
12520.00
8420.00
11480.00
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
182830.00
184910.00
121370.00
83310.00
85170.00
Electricity & Power
182830.00
184910.00
121370.00
83310.00
85170.00
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
30380.00
27390.00
25350.00
23530.00
25200.00
Salaries, Wages & Bonus
26700.00
24100.00
22260.00
21320.00
22430.00
Contributions to EPF & Pension Funds
330.00
310.00
250.00
270.00
290.00
Workmen and Staff Welfare Expenses
1310.00
1110.00
1120.00
710.00
1190.00
Other Employees Cost
2040.00
1860.00
1720.00
1230.00
1290.00
Other Manufacturing Expenses
48980.00
43440.00
38900.00
30670.00
30580.00
Sub-contracted / Out sourced services
Repairs and Maintenance
14790.00
12320.00
10580.00
8440.00
9020.00
Packing Material Consumed
19280.00
19230.00
17980.00
13580.00
12080.00
Other Mfg Exp
14910.00
11900.00
10330.00
8650.00
9480.00
General and Administration Expenses
6130.00
5670.00
4620.00
4210.00
5330.00
Rent , Rates & Taxes
4080.00
3730.00
3160.00
2800.00
4360.00
Insurance
1820.00
1740.00
1290.00
1220.00
900.00
Professional and legal fees
Other Administration
230.00
200.00
170.00
190.00
80.00
Selling and Distribution Expenses
174680.00
153050.00
128310.00
108560.00
107120.00
Advertisement & Sales Promotion
15880.00
12960.00
11190.00
8120.00
9790.00
Sales Commissions & Incentives
Freight and Forwarding
158810.00
140090.00
117120.00
100430.00
97330.00
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
18320.00
15310.00
13230.00
10680.00
13400.00
Bad debts /advances written off
Provision for doubtful debts
Losson disposal of fixed assets(net)
Losson foreign exchange fluctuations
650.00
Losson sale of non-trade current investments
Other Miscellaneous Expenses
18320.00
15310.00
12580.00
10680.00
13400.00
Less: Expenses Capitalised
960.00
720.00
580.00
230.00
140.00
Total Expenditure
579400.00
526200.00
410840.00
331580.00
331830.00
Operating Profit (Excl OI)
129690.00
106200.00
115140.00
115680.00
92470.00
Other Income
6170.00
5030.00
5080.00
7460.00
6510.00
Interest Received
2410.00
2720.00
1640.00
1010.00
1100.00
Dividend Received
0.00
320.00
Profit on sale of Fixed Assets
10.00
0.00
30.00
40.00
Profits on sale of Investments
980.00
310.00
1860.00
1540.00
820.00
Foreign Exchange Gains
550.00
1050.00
370.00
840.00
Others
2220.00
940.00
1550.00
4510.00
3430.00
Operating Profit
135860.00
111230.00
120220.00
123140.00
98980.00
Interest
9680.00
8230.00
9450.00
14980.00
19920.00
InterestonDebenture / Bonds
Interest on Term Loan
6390.00
5600.00
7400.00
13270.00
17410.00
Intereston Fixed deposits
Bank Charges etc
40.00
60.00
130.00
50.00
Other Interest
3250.00
2570.00
1910.00
1660.00
2510.00
PBDT
126180.00
103000.00
110770.00
108160.00
79070.00
Depreciation
31450.00
28880.00
27150.00
27000.00
27230.00
Profit Before Taxation & Exceptional Items
94720.00
74120.00
83630.00
81160.00
51840.00
Exceptional Income / Expenses
-720.00
-2610.00
Profit Before Tax
94220.00
74160.00
83640.00
78580.00
51830.00
Provision for Tax
24180.00
23430.00
11900.00
25390.00
-5680.00
Current Income Tax
22180.00
20710.00
12110.00
14150.00
9170.00
Deferred Tax
2000.00
2720.00
-210.00
11240.00
-14880.00
Other taxes
0.00
0.00
0.00
0.00
30.00
Profit After Tax
70040.00
50730.00
71740.00
53190.00
57510.00
Extra items
0.00
0.00
1600.00
1430.00
0.00
Minority Interest
10.00
-90.00
100.00
10.00
40.00
Consolidated Net Profit
70050.00
50640.00
73440.00
54630.00
57550.00
Profit Balance B/F
90460.00
80540.00
65740.00
59350.00
54970.00
Appropriations
160510.00
131180.00
139180.00
113980.00
112530.00
General Reserves
50000.00
30000.00
47900.00
45000.00
50000.00
Other Appropriation
11270.00
10710.00
10740.00
3240.00
3180.00
Equity Dividend %
700.00
380.00
380.00
370.00
130.00
Earnings Per Share
243.00
175.00
254.00
189.00
199.00
Adjusted EPS
243.00
175.00
254.00
189.00
199.00